Computed from VRNO's own SEC filings (FY2025), benchmarked against GTBIF and CBSTQ. Every figure is deterministic — no estimates, no AI math — and in the full pack the subject's figures cite their exact SEC filing (tag, form and period), with every company identified by its CIK.
| Metric | VRNOFY2025 · 2025-12-31 | GTBIFFY2025 · 2025-12-31 | CBSTQFY2024 · 2024-12-31 | Peer med. | Pctile |
|---|---|---|---|---|---|
| Revenue | $821.5M | $1.18B | $458.7M | $817.0M | 50th of 2 |
| Revenue growth (YoY) | -6.5% | 3.4% | -10.3% | -3.5% | 50th of 2 |
| Operating margin | -13.0% | 11.7% | -4.9% | 3.4% | 0th of 2 |
| Net margin | -31.4% | 9.7% | -23.1% | -6.7% | 0th of 2 |
| FCF margin | 1.4% | 18.2% | -6.4% | 5.9% | 50th of 2 |
| Capex % of revenue | 5.0% | 6.9% | 1.3% | 4.1% | 50th of 2 |
| Gross margin | — | — |
| SG&A % · R&D % · tax rate | — | — |
| Net debt/EBITDA · cash-conversion cycle · buybacks | — | — |
Each column is that company's own annual period — its fiscal year and period end are printed in the header. Fiscal calendars differ across companies, so each peer is shown on the annual period ending closest to VRNO's 2025-12-31, never a later filing than the subject's own year; a peer with no period within 400 days of it is not published here at all. Green/red = better/worse than the peer median where direction is unambiguous. Percentile = share of these peers at or below VRNO's value. The full pack adds up to 12 same-sector peers you choose, up to 17 extended metrics where disclosed, trends for every filed year (up to five), and a provenance table citing the subject's figures to their SEC tag, form and period and identifying every company by its CIK. A subscription covers as many packs as you need, on any covered company, generated on demand; 14-day refund if any figure misstates its cited filing. Informational benchmarking from public SEC data — not investment advice. — Sam, CompsDesk