Computed from NRDY's own SEC filings (FY2025), benchmarked against IH and COE. Every figure is deterministic — no estimates, no AI math — and cites the exact filing in the full pack.
| Metric | NRDY | IH | COE | Peer med. | Pctile |
|---|---|---|---|---|---|
| Revenue | $179.0M | $115.4M | $95.6M | $105.5M | 100th |
| Revenue growth (YoY) | -5.9% | -8.7% | 88.6% | 40.0% | 50th |
| Operating margin | -34.6% | 8.3% | -15.1% | -3.4% | 0th |
| Net margin | -22.3% | 11.8% | -17.6% | -2.9% | 0th |
| FCF margin | -13.5% | 5.8% | 10.0% | 7.9% | 0th |
| Capex % of revenue | 3.0% | 0.6% | 2.4% | 1.5% | 100th |
| Gross margin | — | — |
| SG&A % · R&D % · tax rate | — | — |
| Net debt/EBITDA · cash-conversion cycle · buybacks | — | — |
Green/red = better/worse than the peer median where direction is unambiguous. Percentile = share of these peers at or below NRDY's value. The full pack adds up to 12 same-sector peers you choose, up to 8 extended metrics where disclosed, trends for every filed year (up to five), and a provenance table citing every figure to its 10-K. Delivered within one business day; 14-day refund if any figure misstates its cited filing. Informational benchmarking from public SEC data — not investment advice. — Sam, CompsDesk